Use of Proceeds

The Brewer’s Table is raising a minimum of $250,000 and a maximum of $300,000 on NextSeed. Proceeds will be utilized to finance the construction and build-out of The Brewer’s Table restaurant and brewery.

Key Terms

Issuer
Brewer’s Table – East Austin LLC

Type of Offering
Regulation Crowdfunding

Offered By
NextSeed US LLC

Offering Min

$250,000

Offering Max

$300,000

Min Individual Investment

$100

Type of Securities

Revenue Sharing Note

Investment Multiple

1.5x

Revenue Sharing Percentage

Up to 5.25%

Maturity 40 months, including a 5-month startup period for ramp up
Payments

Monthly

Security Interest Second Lien
Ownership % Represented by Securities

0% Investors will not receive any equity interests in the Issuer or any voting or management rights with respect to the Issuer as a result of an investment in Securities.

View the Issuer's SEC Form C filing

Revenue Sharing Summary

Beginning after the 5th full month following the closing, the Issuer will share 5.25% of each month’s gross revenue with the investors as a group until they are paid in full. Each investor will receive its proportionate share of the monthly payments made to the investors as a group.

EXAMPLE:

Gross revenue in month X
$200,000
Revenue sharing percentage
5.25%
Total payment for month X
$10,500

Assuming that the total amount raised through this offering is $250,000, and Investor A invested $2,500, Investor A would be entitled to receive 1.0% of the $10,500 shared with investors for month X. Therefore, Investor A is paid $105.00 for month X.

*The calculations above are illustrative examples only and may not reflect actual performance. The exact length of time that it will take the Issuer to pay each investor in full cannot be known in advance since the Issuer's actual revenues may differ from its reasonable forecasts. If any balance remains outstanding on the maturity date, the Issuer is contractually required to promptly pay the entire outstanding balance due to each investor. Payment is not guaranteed or insured and investors may lose some or all of the principal invested if the Issuer cannot make its payments.